Schedule 1 Property ROI Calculator
Compare every Schedule 1 property — motel, sweatshop, bungalow, barn, docks warehouse — by cost, loading bays, employee limit, and payback time at your current revenue.
"Days to afford" assumes you save every dollar. Real payback will be longer due to ingredient + employee costs.
| Property | Cost | Loading Bays | Employees | Area | Days to Afford | Payback Days | Notes |
|---|---|---|---|---|---|---|---|
| Motel Room | $75 | 0 | 0 | Hyland Motel | Now | 1 d | Your starting property. Single room, no automation possible. |
| Sweatshop | $800 | 0 | 1 | Above Fat Dragon (Chinatown) | Now | 1 d | First step up — one employee, no loading bay. |
| Bungalow | $6,000 | 1 | 5 | Northtown suburb | 5 d | 8 d | First real production property. 1 loading bay, 5 employees. |
| Barn | $25,000 | 2 | 10 | Westville outskirts | 29 d | 32 d | Large rural property with 2 bays and room for 10 workers. |
| Docks Warehouse | $50,000 | 2 | 10 | Docks | 60 d | 63 d | Industrial-scale property near the waterfront. |
| Manor | $200,000 | 2 | 10 | Uptown | 248 d | 250 d | Endgame property — luxury setting, maximum prestige. |
Every Schedule 1 property and what it's good for
Property upgrades are the main progression loop in Schedule 1. Each property unlocks more loading bays (which let you stack more production stations) and more employee slots (so you can hire chemists, botanists, and packagers to automate the grind).
The ROI calculator above tells you, given your current cash and daily revenue, how many days you need to save up for each property — and how long the property "pays back" its cost at your current revenue rate.
Schedule 1 property progression path
- Motel Room ($75) — Your starting room. No automation, but free housing.
- Sweatshop ($800) — Above Fat Dragon (Chinatown). First employee. No loading bay.
- Bungalow ($6,000) — First real production base. 1 loading bay, 5 employees. Huge step up.
- Barn ($25,000) — Westville outskirts. 2 bays, 10 employees. Rural privacy.
- Docks Warehouse ($50,000) — Industrial waterfront. 2 bays, 10 employees. Pair with Docks customers.
- Manor ($200,000) — Uptown endgame. Maximum prestige + employee capacity.
Schedule 1 property FAQ
What's the best property to buy first in Schedule 1?
The Sweatshop at $800 is the fastest first upgrade — it unlocks your first employee. Save up to $6,000 for the Bungalow as soon as you can; that's where production really starts scaling.
Should I sell my old property when I buy a new one?
No — you can own multiple properties simultaneously, and stacking properties means you can have multiple production lines (one Bungalow for weed, one Barn for cocaine, etc.). Don't sell unless you're cash-strapped for a higher tier.
How are payback days calculated?
Payback days = property cost ÷ daily net revenue. It's a back-of-the-napkin number that assumes you save every dollar. Real payback is longer because of ingredient costs, employee wages, and reinvestment in supply.
Related Schedule 1 tools
- Employee Workforce Planner — Size your team to your property's employee limit
- Hyland Point Map — See which properties are in which district
- Mixer Calculator — Maximize per-unit profit before buying production scale
Schedule 1 Property ROI Calculator — FAQ
Is this Schedule 1 Property ROI Calculator free to use?
Yes, the Schedule 1 Property ROI Calculator is 100% free — no signup required, no hidden fees, no downloads. Everything runs in your browser.
How accurate is the Schedule 1 Property ROI Calculator?
Values are pulled from the Schedule 1 game files and community-verified formulas. Results match what you see in-game, and we update the tool when the game gets major patches.
Can I host a Schedule 1 server with XGamingServer?
Yes. XGamingServer offers instant Schedule 1 server hosting with mod support, automatic backups, DDoS protection, and 24/7 support. All popular game settings are pre-configured.
Does the Property ROI Calculator work on mobile?
Yes, the Property ROI Calculator is fully responsive and works on desktop, tablet, and mobile browsers.
You might also need
Mixer Recipe Calculator
Pick a base product (OG Kush, Sour Diesel, Green Crack, Granddaddy Purple, Meth, Cocaine), stack up to 8 ingredients, and see resulting effects, addictiveness, and sell price in real time. Mirrors the in-game mixing transformation rules.
Effects Database
All 34 effects in Schedule 1 — name, market multiplier, addictiveness, and which substances trigger each. Search and filter by tag.
Best Mixes Database
Curated profit-optimized mixes for cocaine, meth, and weed strains. Sortable by sell price, addictiveness, or effect count. With ingredient lists.
Hyland Point Map
Interactive Hyland Point map — customers, dealers, properties, suppliers, police stations. Filter by area and entity type. Click any marker for details.
Schedule 1 server admin docs
Read the full Schedule 1 server docs →
Step-by-step guides for installing mods, configuring your server, joining, troubleshooting, and admin commands.

Config Tool Built Into XGamingServer
Get managed Schedule 1 hosting with this tool in your panel — configure, deploy, and play in minutes. No file uploads needed.